10120 West State 81 Road, Beloit, WI, 53511 | 3.5% Rental Yield

For Sale

Listed for sale 5 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

2 Bed
1 Bath
920 sft

1504 West 4th Avenue, Brodhead, WI, 53520

Investment Property+ 2 more

- Bed
- Bath
1984 sft

1927 N Rockton Ave, Rockford, IL, 61103

2 Bed
1 Bath
800 sft

940 Johnson Street, Beloit, WI, 53511

4 Bed
2 Bath
2238 sft

1433 Gartland Avenue, Janesville, WI, 53548

Nearby investment properties with comparable prices

3 Bed
2 Bath
1505 sft

3802 Lucey Street, Janesville, WI, 53546

3 Bed
2 Bath
1852 sft

3526 Pickard Drive, Milton, WI, 53563

3 Bed
3 Bath
1824 sft

W1145 Dunphy Road, Albany, WI, 53502

3 Bed
2 Bath
1852 sft

3503 Pickard Drive, Milton, WI, 53563

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beloit at 10120 West State 81 Road, Beloit, WI, 53511 earns from $1,560/mo rent with a $2,618/mo payment. Total monthly income totals $1,560/mo. ROI tracks 6.22% on current figures, and rental yield reads 3.5% at a $534,900 purchase. Equity gained on principal adds $3,452/yr, and 5% annual appreciation supports $147,783 over five years. Five-year ROI reaches 30.11% and total cumulative return in cash sums $52,989. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,560/mo property income instead of your personal income.

Single Family

Built in 2003

8.45 Acres lot

$N/A/sqft

No HOA