Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Crowley at 1012 Telford Trl, Crowley, TX, 76036 offers $5,255/mo rent that, after a $2,545/mo payment, leaves $1,541/mo cash flow. Total monthly income is $5,255/mo, and annual cash flow is $18,488/yr on $171,080 cash. Return on cash invested measures 30.87% in year one, and rental yield stands at 12.13% at a $520,000 entry. Equity gained on principal adds $3,355/yr while 5% annual appreciation compounds into $143,666 by year five. Five-year ROI records 162.83% and total cumulative return in cash reaches $278,567. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,255/mo property income versus a $2,545/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
0.50 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Listed for sale | $520,000 |
| 2021-03-26 | Sold | N/A |
| 2021-01-22 | Pending sale | $407,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $5517.16 | -21.85% | $522,816 | 33.99% |
| 2022-08-13 | $7059.87 | -6.09% | $390,200 | 11.57% |
| 2021-08-13 | $7518.09 | 666.07% | $349,744 | 687.71% |
Listed by: Helen Hackworth • All City Real Estate Ltd. Co.
Mls Name: NTREIS
Mls ID: #20687164
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
