Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Roanoke at 1012 Spring Mill Trl, Roanoke, TX, 76262 at $854,999 posts ROI 25.13% with $1,189/mo cash flow from $7,379/mo rent. Total monthly income equals $7,379/mo, and annual cash flow records $14,265/yr on $281,295 to close. Return on cash invested measures 25.13% and rental yield reads 10.36% at the current $854,999. Equity gained on principal adds $5,517/yr, and 5% annual appreciation supports $236,220 by year five. Five-year ROI prints 132.2% and total cumulative return in cash totals $371,875.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $7,379/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2017
0.38 Acres lot
$N/A/sqft
$660 semi-annually HOA
Neighborhood data shown for ZIP Code: 76262, Roanoke, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,094 (100%) |
| Owner Occupied HU | 11,796 (65.2%) |
| Renter Occupied HU | 5,240 (29.0%) |
| Vacant Housing Units | 1,058 ( 5.8%) |
| Median Home Value | $607,697 |
| Average Home Value | $702,771 |
Residential
17,546
Single Family
13,611
Multi-Family
3,935
Businesses
1,307
Date | Event | Price |
|---|---|---|
| 2024-08-23 | Price change | $854,999 |
| 2024-07-31 | Price change | $859,999 |
| 2024-07-13 | Price change | $869,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $10683.02 | -10.37% | $776,952 | 10.00% |
| 2022-08-31 | $11919.18 | 4.72% | $706,320 | 10.00% |
| 2021-08-31 | $11381.69 | 4.98% | $642,109 | 6.82% |
Listed by: Ethan Vidrine • First Light RE Advisors, LLC
Mls Name: NTREIS
Mls ID: #20635966
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
