1012 S 33rd StOmahaNE68105
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 1012 S 33rd St, Omaha, NE, 68105 in Omaha at $411,400 earns $2,894/mo in rent and nets $116/mo after the $1,850/mo payment, a 8.44% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $113,662 over five years. Ziffy Mortgage underwrites this on a 1.56 DSCR without U.S. credit history. With $3,789/yr in principal paydown, total projected return reaches $164,481.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 6.2% |
| Monthly Cash Flow | $116 | $450 |
City averages based on Omaha market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,894 |
| Total Monthly Debt Service | $2,614 |
| DSCR Ratio | 1.11x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Home Type Unknown
Built in N/A
802 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68105, Omaha, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,208 (100%) |
| Owner Occupied HU | 3,994 (35.6%) |
| Renter Occupied HU | 6,109 (54.5%) |
| Vacant Housing Units | 1,105 ( 9.9%) |
| Median Home Value | $236,765 |
| Average Home Value | $262,307 |
Housing Distribution
Address Breakdown
Residential
9,990
Single Family
7,184
Multi-Family
2,806
Businesses
370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Home Type Unknown
Built in N/A
802 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68105, Omaha, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,208 (100%) |
| Owner Occupied HU | 3,994 (35.6%) |
| Renter Occupied HU | 6,109 (54.5%) |
| Vacant Housing Units | 1,105 ( 9.9%) |
| Median Home Value | $236,765 |
| Average Home Value | $262,307 |
Housing Distribution
Address Breakdown
Residential
9,990
Single Family
7,184
Multi-Family
2,806
Businesses
370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices