1012 Mustang Trl, Granbury, TX, 76049 | 7.6% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1012 Mustang Trl, Granbury, TX, 76049 | 7.6% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1839 sft

Sundance Neri Rd, Granbury, TX, 76049

3 Bed
2 Bath
1927 sft

1620 Beacon Lake Dr, Bluff Dale, TX, 76433

3 Bed
2 Bath
2200 sft

24225 FM 205, Bluff Dale, TX, 76433

3 Bed
2 Bath
1645 sft

3550 Beacon Lake Dr, Bluff Dale, TX, 76433

Nearby investment properties with comparable prices

3 Bed
3 Bath
1970 sft

400 E 3rd St, Tolar, TX, 76476

4 Bed
2 Bath
1980 sft

2029 Rattler Way, Tolar, TX, 76476

4 Bed
2 Bath
1916 sft

4112 Seminole Trl, Granbury, TX, 76048

3 Bed
2 Bath
1806 sft

355 Sunset Cv, Bluff Dale, TX, 76433

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Granbury at 1012 Mustang Trl, Granbury, TX, 76049 priced at $379,000 converts $2,399/mo rent into after a $1,855/mo obligation. Total monthly income equals $2,399/mo. Return on cash invested prints 17.08% in year one, and rental yield reads 7.6% against a $379,000 entry. Equity gained on principal adds $2,446/yr, while 5% annual appreciation compiles into $104,711 by year five. Five-year ROI reaches 88.88% and total cumulative return in cash sums $111,671. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,399/mo property income covering a $1,855/mo payment, not borrower’s personal income.

Single Family

Built in 2025

4,573 sqft lot

$N/A/sqft

No HOA

More details about the property

Experience golf course living under $400,000! Welcome to this stunning brand-new 3-bedroom, 2-bathroom home in the highly sought-after Western Hills Harbor community. With 1,572 square feet of thoughtfully designed living space, this modern build offers the perfect combination of comfort, style, and convenience. Step inside to an inviting open-concept floor plan featuring abundant natural light, spacious living and dining areas, and a beautifully finished kitchen complete with contemporary cabinetry, sleek countertops, and stainless-steel appliances. The layout is ideal for everyday living or entertaining guests. The private primary suite provides a peaceful retreat with a full ensuite bathroom and generous closet space. Two additional bedrooms offer versatilityperfect for kids, guests, an office, or hobbies. Both bathrooms showcase clean, modern finishes that complement the homes overall design. Outside, enjoy your backyard oasis with direct views of the Harbor Lakes Golf Course, providing a serene and picturesque backdrop thats hard to find. Whether sipping morning coffee or unwinding after a long day, this view is sure to impress. Located right in the heart of town, youre just minutes from Granbury Square, restaurants, shopping, schools, medical facilities, and the lakeoffering the best of both convenience and community. With its unbeatable location, modern craftsmanship, and golf-course setting, this new-construction home in Western Hills Harbor is a rare find. Dont miss your chance to make it yours!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,626 (100%)
Owner Occupied HU	11,149 (76.2%)
Renter Occupied HU	2,044 (14.0%)
Vacant Housing Units	1,433 ( 9.8%)
Median Home Value	$376,010
Average Home Value	$441,543