Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,320/mo, and a $3,421/mo payment. Purchase price stands at $699,000, and rental yield measures 3.98% with $2,320/mo rent. Return on cash invested shows 6.18% in year one, and 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 30.44% and total cumulative return in cash records $69,998. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,320/mo property income covering a $3,421/mo payment rather than investor’s personal income.
Single Family
Built in 1997
1.07 Acres lot
$N/A/sqft
$105 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Listed for sale | $699,000 |
| 2024-11-27 | Listing removed | $699,000 |
| 2024-11-17 | Price change | $725,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lacy McMillan • DONAHO REAL ESTATE GROUP
Mls Name: NTREIS
Mls ID: #20697140
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
