1012 Maple StKilgoreTX75662
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kilgore at 1012 Maple St, Kilgore, TX, 75662 priced at $187,400 pairs $2,612/mo rent with $1,280/mo cash flow after a $917/mo payment. Total monthly income equals $2,612/mo, and annual cash flow comes to $15,355/yr on $62,123 invested. Return on cash invested is 44.63% in year one, and rental yield stands at 16.73% on a $187,400 basis. Equity gained on principal adds $1,209/yr, and 5% annual appreciation accumulates to $51,775 by year five. Five-year ROI measures 236.61% and total cumulative return in cash reaches $146,988. For financing, Ziffy Mortgage’s DSCR program evaluates $2,612/mo property income against a $917/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1960
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75662, Kilgore, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,541 (100%) |
| Owner Occupied HU | 6,956 (66.0%) |
| Renter Occupied HU | 2,676 (25.4%) |
| Vacant Housing Units | 909 ( 8.6%) |
| Median Home Value | $206,140 |
| Average Home Value | $252,139 |
Housing Distribution
Address Breakdown
Residential
9,980
Single Family
9,235
Multi-Family
745
Businesses
928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
