1012 Kern Ln, Crystal Springs, MS, 39059 | $249/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
2200 sft

4839 Cayuga Rd, Utica, MS, 39175

3 Bed
2 Bath
1477 sft

423 Cedarwood Dr, Jackson, MS, 39212

3 Bed
2 Bath
1850 sft

912 Lee Ave, Crystal Springs, MS, 39059

3 Bed
2 Bath
1196 sft

2120 Meagan Dr, Byram, MS, 39272

Nearby investment properties with comparable prices

3 Bed
2 Bath
1585 sft

505 Golden Eagle Dr, Byram, MS, 39272

3 Bed
2 Bath
1503 sft

909 Eagles Nest Dr, Jackson, MS, 39272

3 Bed
2 Bath
1611 sft

312 Bald Cypress Cv, Terry, MS, 39170

3 Bed
2 Bath
1550 sft

171 Dupree St, Raymond, MS, 39154

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Crystal Springs at 1012 Kern Ln, Crystal Springs, MS, 39059 offers $1,840/mo rent that, after a $1,273/mo payment, leaves $249/mo cash flow. Total monthly income is $1,840/mo, and annual cash flow is $2,982/yr on $86,190 cash. Return on cash invested measures 23.37% in year one, and rental yield stands at 8.49% at a $260,000 entry. Equity gained on principal adds $1,678/yr while 5% annual appreciation compounds into $71,833 by year five. Five-year ROI records 121.32% and total cumulative return in cash reaches $104,561. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,840/mo property income versus a $1,273/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1981

1.62 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39059, Crystal Springs, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,240 (100%)
Owner Occupied HU	3,645 (69.6%)
Renter Occupied HU	1,023 (19.5%)
Vacant Housing Units	572 (10.9%)
Median Home Value	$113,603
Average Home Value	$172,632