Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1012 Galaxy Dr, Arlington, TX, 76001 generates $5,052/mo in rent and, after a $2,051/mo payment, leaves $2,006/mo in cash flow. Total monthly income is $5,052/mo, and annual cash flow is $24,066/yr on $138,899 invested. Return on cash invested sits at 37.24% in year one, and rental yield is 14.47% on a $419,000 entry. Equity gained on principal adds $2,704/yr, while 5% annual appreciation builds toward $115,762 over five years. Five-year ROI reaches 197.18% and total cumulative return in cash sums $273,881. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,052/mo property income rather than buyer’s personal income.
Single Family
Built in 1987
5,532 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2024-08-14 | Listed for sale | $419,000 |
| 2024-02-28 | Listing removed | N/A |
| 2024-02-13 | Listed for sale | $424,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-26 | $7757.00 | -5.71% | $346,269 | 5.77% |
| 2022-08-26 | $8226.96 | 15.05% | $327,376 | 20.02% |
| 2021-08-26 | $7150.92 | 7.25% | $272,759 | 8.72% |
Listed by: Jonathan Minerick • HomeCoin.com
Mls Name: NTREIS
Mls ID: #20701608
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
