








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Alvarado at 1040 Nighthawk Trl, Alvarado, TX, 76009 uses $118,143 cash to close to unlock $480/yr annual cash flow and $40/mo monthly cash flow. Total monthly income runs $2,574/mo, and a $1,744/mo payment keeps the spread at $40/mo. Purchase price stands at $356,390, and rental yield measures 8.67% with $2,574/mo rent. Return on cash invested shows 20.32% in year one, and 5% annual appreciation builds toward $98,464 over five years. Five-year ROI reaches 106.22% and total cumulative return in cash records $125,488. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,574/mo property income covering a $1,744/mo payment rather than investor’s personal income.
Single Family
Built in 2025
6,825 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,885 (100%) |
| Owner Occupied HU | 6,636 (74.7%) |
| Renter Occupied HU | 1,757 (19.8%) |
| Vacant Housing Units | 492 ( 5.5%) |
| Median Home Value | $258,762 |
| Average Home Value | $301,630 |
Residential
8,499
Single Family
8,345
Multi-Family
154
Businesses
651
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Marsha Ashlock • Visions Realty & Investments
Mls Name: NTREIS
Mls ID: #21125805