Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Everman at 1012 Edna Dr, Everman, TX, 76140 listed at $255,750 pairs $1,752/mo rent with a $1,252/mo payment. Total monthly income runs $1,752/mo. Return on cash invested measures 18.96% in year one, and rental yield registers 8.22% at a $255,750 basis. Equity gained on principal adds $1,650/yr, and annual property appreciation at 5% supports $70,659 by year five. Five-year ROI tracks 99.01% and total cumulative return in cash totals $83,943. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,752/mo property income relative to a $1,252/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1966
7,753 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,593 (100%) |
| Owner Occupied HU | 7,775 (67.1%) |
| Renter Occupied HU | 3,399 (29.3%) |
| Vacant Housing Units | 419 ( 3.6%) |
| Median Home Value | $245,690 |
| Average Home Value | $274,715 |
Residential
10,973
Single Family
9,593
Multi-Family
1,380
Businesses
853
Date | Event | Price |
|---|---|---|
| 2025-08-31 | Listed for sale | $255,750 |
| 2021-07-09 | Listing removed | N/A |
| 2021-07-01 | Price change | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-31 | $2789.77 | 13.29% | $165,243 | 2.66% |
| 2023-08-31 | $2462.45 | -24.19% | $160,961 | 16.22% |
| 2022-08-31 | $3248.27 | 2.10% | $138,500 | 14.20% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
