1012 Edison DrPensacolaFL32505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pensacola at 1012 Edison Dr, Pensacola, FL, 32505 generates $2,117/mo in rent and, after a $857/mo payment, leaves $955/mo in cash flow. Total monthly income is $2,117/mo, and annual cash flow is $11,463/yr on $58,013 invested. Return on cash invested sits at 39.67% in year one, and rental yield is 14.52% on a $175,000 entry. Equity gained on principal adds $1,129/yr, while 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 209.45% and total cumulative return in cash sums $121,507. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,117/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32505, Pensacola, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,437 (100%) |
| Owner Occupied HU | 5,605 (45.1%) |
| Renter Occupied HU | 5,022 (40.4%) |
| Vacant Housing Units | 1,810 (14.6%) |
| Median Home Value | $116,009 |
| Average Home Value | $194,432 |
Housing Distribution
Address Breakdown
Residential
11,818
Single Family
11,047
Multi-Family
771
Businesses
1,292
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Skip Geiser • Plum Tree Realty LLC
Mls Name: PAR
Mls Provider:
Mls ID: #669022
Disclaimer: Copyright 2025 by the Multiple Listing Service of the Pensacola Association of REALTORS. This information is believed to be accurate but is not guaranteed. Subject to verification by all parties. This data is copyrighted and may not be transmitted, retransmitted, copied, framed, repurposed, or altered in any way for any other site, individual and/or purpose without the express written permission of the Multiple Listing Service of the Pensacola Association of REALTORS. Florida recognizes single and transaction agency relationships. Information deemed reliable but not guaranteed. Any use of search facilities of data on this site, other than by a consumer looking to purchase real estate, is prohibited. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.