Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hutchins at 1012 Camelia Grove Ct, Hutchins, TX, 75141 uses $114,832 cash to close to unlock $1,886/yr annual cash flow and $157/mo monthly cash flow. Total monthly income runs $2,620/mo, and a $1,695/mo payment keeps the spread at $157/mo. Purchase price stands at $346,400, and rental yield measures 9.08% with $2,620/mo rent. Return on cash invested shows 21.55% in year one, and 5% annual appreciation builds toward $95,704 over five years. Five-year ROI reaches 112.9% and total cumulative return in cash records $129,648. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,620/mo property income covering a $1,695/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75141, Hutchins, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,862 (100%) |
| Owner Occupied HU | 1,142 (61.3%) |
| Renter Occupied HU | 649 (34.9%) |
| Vacant Housing Units | 71 ( 3.8%) |
| Median Home Value | $112,871 |
| Average Home Value | $195,557 |
Residential
1,904
Single Family
1,570
Multi-Family
334
Businesses
227
Date | Event | Price |
|---|---|---|
| 2025-10-14 | Listing removed | $348,900 |
| 2025-10-03 | Price change | $348,900 |
| 2025-09-17 | Listing removed | $2,270 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
