10118 Little Pond Pl APT 5Montgomery VillageMD20886
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Montgomery Village at 10118 Little Pond Pl APT 5, Montgomery Village, MD, 20886 listed at $212,900 pairs $1,451/mo rent with a $1,042/mo payment to leave $127/mo cash flow. Total monthly income runs $1,451/mo, and annual cash flow reaches $1,523/yr on $70,576 cash to close. Return on cash invested measures 22.07% in year one, and rental yield registers 8.18% at a $212,900 basis. Equity gained on principal adds $1,374/yr, and annual property appreciation at 5% supports $58,820 by year five. Five-year ROI tracks 114.45% and total cumulative return in cash totals $80,774. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,451/mo property income relative to a $1,042/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1968
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20886, Montgomery Village, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,638 (100%) |
| Owner Occupied HU | 8,423 (66.6%) |
| Renter Occupied HU | 3,772 (29.8%) |
| Vacant Housing Units | 443 ( 3.5%) |
| Median Home Value | $408,841 |
| Average Home Value | $465,457 |
Housing Distribution
Address Breakdown
Residential
12,603
Single Family
9,660
Multi-Family
2,943
Businesses
377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Naresh Mahajan • Fathom Realty MD, LLC
Mls Name: Bright MLS
Mls ID: #MDMC2211940