Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Newport at 1011 SE 36th St, Newport, OR, 97366 offers a 7.56% rental yield on a $765,000 purchase with $4,817/mo rent. Total monthly income registers $4,817/mo, and a $3,744/mo payment leaves $200/mo available for distribution. Annual cash flow reaches $2,395/yr on $251,685 to close, and return on cash invested stands at 21.01% in year one. Equity gained on principal adds $4,936/yr while 5% annual appreciation supports $211,355 over five years. Portfolio math shows five-year ROI at 108.53% and total cumulative return in cash at $273,143. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,817/mo property income against a $3,744/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1968
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97366, South Beach, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,153 (100%) |
| Owner Occupied HU | 651 (56.5%) |
| Renter Occupied HU | 222 (19.3%) |
| Vacant Housing Units | 280 (24.3%) |
| Median Home Value | $556,564 |
| Average Home Value | $601,644 |
Residential
893
Single Family
868
Multi-Family
25
Businesses
59
Date | Event | Price |
|---|---|---|
| 2024-08-31 | Price change | $765,000 |
| 2023-04-11 | Listed for sale | $260,000 |
| 2023-04-06 | Pending sale | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-19 | $3028.22 | -15.02% | $223,770 | -9.82% |
| 2022-10-19 | $3563.47 | 5.00% | $248,130 | 3.00% |
| 2021-10-19 | $3393.86 | 5.96% | $240,910 | 3.00% |
Listed by: LISA ANN SCHEIRMAN • Homesmart Realty Group - Monmouth
Mls Name: WVMLS
Mls Provider:
Mls ID: #819385
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
