Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cedar Rapids at 1011 Regent St NE, Cedar Rapids, IA, 52402 offers a 14.25% rental yield on a $138,000 purchase with $1,639/mo rent. Total monthly income registers $1,639/mo, and a $675/mo payment leaves $743/mo available for distribution. Annual cash flow reaches $8,918/yr on $45,747 to close, and return on cash invested stands at 39.4% in year one. Equity gained on principal adds $890/yr while 5% annual appreciation supports $38,127 over five years. Portfolio math shows five-year ROI at 207.87% and total cumulative return in cash at $95,094. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,639/mo property income against a $675/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1955
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52402, Cedar Rapids, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,282 (100%) |
| Owner Occupied HU | 11,711 (60.7%) |
| Renter Occupied HU | 6,275 (32.5%) |
| Vacant Housing Units | 1,296 ( 6.7%) |
| Median Home Value | $208,064 |
| Average Home Value | $237,802 |
Residential
18,597
Single Family
14,279
Multi-Family
4,318
Businesses
1,495
Date | Event | Price |
|---|---|---|
| 2025-09-15 | Sold | $138,000 |
| 2025-07-27 | Pending sale | $144,900 |
| 2025-07-14 | Listed for sale | $144,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | $1808.00 | -10.58% | $125,900 | 5.18% |
| 2023-10-17 | $2022.00 | 7.55% | $119,700 | 14.33% |
| 2022-10-17 | $1880.00 | -3.79% | $104,700 | 5.02% |
Listed by: Cat Brown, Gri, Abr • Move In-Out, Real Estate, Inc
Mls Name: CRAAR, CDRMLS
Mls Provider:
Mls ID: #2506096
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
