1011 Milson LnNolensvilleTN37135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nolensville at 1011 Milson Ln, Nolensville, TN, 37135 priced at $365,000 converts $3,600/mo rent into $1,416/mo cash flow after a $1,786/mo obligation. Total monthly income equals $3,600/mo, and annual cash flow totals $16,986/yr on $120,998 invested. Return on cash invested prints 33.95% in year one, and rental yield reads 11.84% against a $365,000 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation compiles into $100,843 by year five. Five-year ROI reaches 177.86% and total cumulative return in cash sums $215,203. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,600/mo property income covering a $1,786/mo payment, not borrower’s personal income.
Townhouse
Built in 2022
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37135, Nolensville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,567 (100%) |
| Owner Occupied HU | 7,641 (89.2%) |
| Renter Occupied HU | 668 ( 7.8%) |
| Vacant Housing Units | 258 ( 3.0%) |
| Median Home Value | $702,872 |
| Average Home Value | $776,770 |
Housing Distribution
Address Breakdown
Residential
8,515
Single Family
8,354
Multi-Family
161
Businesses
503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jordan Patterson • Compass RE
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3098289