2540 Elevation ABC Plan, Evergreen Farms, Model Home Aickmy Murfreesboro, TN, 37128 | $336/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1624 sft

1624 Elevation ABC Plan, Burton Farms, Smyrna, TN, 37167

3 Bed
2 Bath
1757 sft

5450 Preakness Ct, Christiana, TN, 37037

4 Bed
3 Bath
1821 sft

317 Carp Ct, Antioch, TN, 37013

4 Bed
4 Bath
2646 sft

2519 Mission Ridge Dr, Murfreesboro, TN, 37130

Nearby investment properties with comparable prices

3 Bed
2 Bath
1315 sft

1721 Albarado Trl, Murfreesboro, TN, 37128

3 Bed
2 Bath
1457 sft

7009 Paisley Wood Dr, Antioch, TN, 37013

2 Bed
2 Bath
1352 sft

1505 Winding Creek Dr, Nolensville, TN, 37135

4 Bed
2 Bath
1774 sft

207 Addison Ave, Chapel Hill, TN, 37034

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Model Home Aickmy Murfreesboro at 2540 Elevation ABC Plan, Evergreen Farms, Model Home Aickmy Murfreesboro, TN, 37128 offers a 8.07% rental yield on a $454,990 purchase with $3,060/mo rent. Total monthly income registers $3,060/mo, and a $2,227/mo payment leaves $336/mo available for distribution. Annual cash flow reaches $4,036/yr on $150,829 to close, and return on cash invested stands at 22.58% in year one. Equity gained on principal adds $2,936/yr while 5% annual appreciation supports $125,705 over five years. Portfolio math shows five-year ROI at 116.94% and total cumulative return in cash at $176,376. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,060/mo property income against a $2,227/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 37128, Murfreesboro, TN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,460 (100%)
Owner Occupied HU	20,186 (62.2%)
Renter Occupied HU	10,890 (33.5%)
Vacant Housing Units	1,384 ( 4.3%)
Median Home Value	$438,307
Average Home Value	$484,652