1011 Livermore St, Portland, TX, 78374 | $567/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1011 Livermore St, Portland, TX, 78374 | $567/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1804 sft

7609 Stony Brook Dr, Corpus Christi, TX, 78413

3 Bed
3 Bath
2134 sft

5521 Queensborough Cir, Corpus Christi, TX, 78413

4 Bed
2 Bath
1724 sft

7801 Bullrider Dr, Corpus Christi, TX, 78414

4 Bed
2 Bath
1758 sft

8129 Resplandor St, Corpus Christi, TX, 78414

Nearby investment properties with comparable prices

2 Bed
2 Bath
1194 sft

7134 Ficus Ct, Corpus Christi, TX, 78414

3 Bed
2 Bath
1474 sft

2742 Westeros St, Corpus Christi, TX, 78415

4 Bed
2 Bath
1667 sft

2706 Martell St, Corpus Christi, TX, 78415

3 Bed
2 Bath
1260 sft

2750 Westeros St, Corpus Christi, TX, 78415

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Portland at 1011 Livermore St, Portland, TX, 78374 listed at $257,000 pairs $2,407/mo rent with a $1,258/mo payment to leave $567/mo cash flow. Total monthly income runs $2,407/mo, and annual cash flow reaches $6,805/yr on $85,196 cash to close. Return on cash invested measures 27.9% in year one, and rental yield registers 11.24% at a $257,000 basis. Equity gained on principal adds $1,658/yr, and annual property appreciation at 5% supports $71,004 by year five. Five-year ROI tracks 146.99% and total cumulative return in cash totals $125,232. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,407/mo property income relative to a $1,258/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2006

5,662 sqft lot

$N/A/sqft

No HOA

More details about the property

Stop the search! Welcome to your new home, great Hogan floor plan. Looking for a three bedroom, two bath with a bonus room in the sought afterGregory Portland School District, this is it! Need a refrigerator, washer and dryer? Thats included too! Open floor plan with plenty of room for friends and family. Low maintenance brick and hardie plank exterior. Allowance for carpet replacement with acceptable contract. Don't let this one get away.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78374, Portland, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,093 (100%)
Owner Occupied HU	4,883 (53.7%)
Renter Occupied HU	2,838 (31.2%)
Vacant Housing Units	1,372 (15.1%)
Median Home Value	$233,059
Average Home Value	$265,830