Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Glen Rose at 1011 Holden St, Glen Rose, TX, 76043 uses $107,738 cash to close to unlock $11,059/yr annual cash flow and $922/mo monthly cash flow. Total monthly income runs $3,233/mo, and a $1,591/mo payment keeps the spread at $922/mo. Purchase price stands at $325,000, and rental yield measures 11.94% with $3,233/mo rent. Return on cash invested shows 30.17% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 159.1% and total cumulative return in cash records $171,409. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,233/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 2024
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76043, Glen Rose, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,151 (100%) |
| Owner Occupied HU | 2,163 (68.6%) |
| Renter Occupied HU | 613 (19.5%) |
| Vacant Housing Units | 375 (11.9%) |
| Median Home Value | $281,293 |
| Average Home Value | $346,632 |
Residential
2,308
Single Family
2,269
Multi-Family
39
Businesses
378
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kyndal Hall • 1st Brokerage
Mls Name: NTREIS
Mls ID: #20974696
