1011 HillcrestLindenTX75563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Linden at 1011 Hillcrest, Linden, TX, 75563 offers a 9.41% rental yield on a $164,590 purchase with $1,291/mo rent. Total monthly income registers $1,291/mo, and a $806/mo payment leaves $120/mo available for distribution. Annual cash flow reaches $1,442/yr on $54,562 to close, and return on cash invested stands at 22.55% in year one. Equity gained on principal adds $1,062/yr while 5% annual appreciation supports $45,473 over five years. Portfolio math shows five-year ROI at 118.29% and total cumulative return in cash at $64,539. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,291/mo property income against a $806/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1965
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75563, Linden, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,168 (100%) |
| Owner Occupied HU | 1,386 (63.9%) |
| Renter Occupied HU | 428 (19.7%) |
| Vacant Housing Units | 354 (16.3%) |
| Median Home Value | $154,348 |
| Average Home Value | $213,166 |
Housing Distribution
Address Breakdown
Residential
1,624
Single Family
1,600
Multi-Family
24
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices