1011 Desert Willow CtBernalilloNM87004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bernalillo at 1011 Desert Willow Ct, Bernalillo, NM, 87004 uses $129,617 cash to close to unlock $1,113/yr annual cash flow and $93/mo monthly cash flow. Total monthly income runs $2,532/mo, and a $1,914/mo payment keeps the spread at $93/mo. Purchase price stands at $391,000, and rental yield measures 7.77% with $2,532/mo rent. Return on cash invested shows 20.77% in year one, and 5% annual appreciation builds toward $108,026 over five years. Five-year ROI reaches 107.51% and total cumulative return in cash records $139,354. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,532/mo property income covering a $1,914/mo payment rather than investor’s personal income.
Single Family
Built in 2007
5,662 sqft lot
$N/A/sqft
$144 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87004, Bernalillo, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,905 (100%) |
| Owner Occupied HU | 3,638 (74.2%) |
| Renter Occupied HU | 916 (18.7%) |
| Vacant Housing Units | 351 ( 7.2%) |
| Median Home Value | $346,070 |
| Average Home Value | $345,258 |
Housing Distribution
Address Breakdown
Residential
3,902
Single Family
3,866
Multi-Family
36
Businesses
383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A