Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,000/mo, and a $2,220/mo payment. Purchase price stands at $453,600, and rental yield measures 7.94% with $3,000/mo rent. Return on cash invested shows 15.66% in year one, and 5% annual appreciation builds toward $125,321 over five years. Five-year ROI reaches 82.16% and total cumulative return in cash records $123,548. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,000/mo property income covering a $2,220/mo payment rather than investor’s personal income.
Single Family
Built in 2013
N/A lot
$N/A/sqft
$175 monthly HOA
Neighborhood data shown for ZIP Code: 75070, Mc Kinney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,167 (100%) |
| Owner Occupied HU | 12,389 (44.0%) |
| Renter Occupied HU | 12,828 (45.5%) |
| Vacant Housing Units | 2,950 (10.5%) |
| Median Home Value | $510,838 |
| Average Home Value | $562,736 |
Residential
26,297
Single Family
14,288
Multi-Family
12,009
Businesses
2,441
Date | Event | Price |
|---|---|---|
| 2025-08-12 | Listing removed | $465,000 |
| 2025-07-27 | Listed for sale | $465,000 |
| 2020-06-14 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $9106.28 | 2.68% | $478,956 | 3.45% |
| 2023-10-28 | $8868.70 | -2.09% | $462,978 | 8.46% |
| 2022-10-28 | $9057.91 | 37.17% | $426,859 | 42.68% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
