Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fairfax at 10105 Commonwealth Blvd, Fairfax, VA, 22032 earns $118/mo cash flow from $4,601/mo rent with a $3,671/mo payment. Total monthly income totals $4,601/mo, and annual cash flow totals $1,410/yr on $246,750 capital. ROI tracks 20.63% on current figures, and rental yield reads 7.36% at a $750,000 purchase. Equity gained on principal adds $4,840/yr, and 5% annual appreciation supports $207,211 over five years. Five-year ROI reaches 106.41% and total cumulative return in cash sums $262,566. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,601/mo property income instead of your personal income.
Single Family
Built in 1969
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22032, Fairfax, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,171 (100%) |
| Owner Occupied HU | 8,617 (84.7%) |
| Renter Occupied HU | 1,255 (12.3%) |
| Vacant Housing Units | 299 ( 2.9%) |
| Median Home Value | $792,924 |
| Average Home Value | $822,916 |
Residential
10,074
Single Family
9,984
Multi-Family
90
Businesses
264
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Valerie Kappler • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #VAFX2262848
