Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Converse at 10103 Colt Xing, Converse, TX, 78109 generates $2,095/mo in rent and, after a $1,211/mo payment, leaves $229/mo in cash flow. Total monthly income is $2,095/mo, and annual cash flow is $2,752/yr on $82,046 invested. Return on cash invested sits at 23.26% in year one, and rental yield is 10.16% on a $247,500 entry. Equity gained on principal adds $1,597/yr, while 5% annual appreciation builds toward $68,380 over five years. Five-year ROI reaches 122.63% and total cumulative return in cash sums $100,613. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,095/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78109, Converse, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,515 (100%) |
| Owner Occupied HU | 18,732 (73.4%) |
| Renter Occupied HU | 4,973 (19.5%) |
| Vacant Housing Units | 1,810 ( 7.1%) |
| Median Home Value | $287,942 |
| Average Home Value | $312,137 |
Residential
23,805
Single Family
21,742
Multi-Family
2,063
Businesses
804
Date | Event | Price |
|---|---|---|
| 2025-09-25 | Listing removed | $1,695 |
| 2025-08-01 | Listed for rent | $1,695 |
| 2025-07-31 | Price change | $252,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-30 | N/A | N/A | $239,000 | -1.88% |
| 2024-10-30 | $5381.43 | -5.53% | $243,586 | -5.95% |
| 2023-10-30 | $5696.38 | 4.75% | $259,000 | 13.60% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
