Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Georgetown at 1010 Trail Driver Cv #1014, Georgetown, TX, 78626 earns $356/mo cash flow from $3,378/mo rent with a $2,080/mo payment. Total monthly income totals $3,378/mo, and annual cash flow totals $4,271/yr on $140,888 capital. ROI tracks 22.94% on current figures, and rental yield reads 9.54% at a $425,000 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 over five years. Five-year ROI reaches 120.3% and total cumulative return in cash sums $169,481. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,378/mo property income instead of your personal income.
Multi Family
Built in 2013
8,668 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78626, Georgetown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,715 (100%) |
| Owner Occupied HU | 12,437 (54.8%) |
| Renter Occupied HU | 8,112 (35.7%) |
| Vacant Housing Units | 2,166 ( 9.5%) |
| Median Home Value | $447,966 |
| Average Home Value | $498,391 |
Residential
20,357
Single Family
15,646
Multi-Family
4,711
Businesses
1,177
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Yusuf Johnson • eXp Realty, LLC
Mls Name: Unlock MLS
Mls ID: #7561135
