Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 1010 Remington Ranch Rd, Mansfield, TX, 76063 offers a 8.98% rental yield on a $349,000 purchase with $2,611/mo rent. Total monthly income registers $2,611/mo, and a $1,708/mo payment leaves $95/mo available for distribution. Annual cash flow reaches $1,142/yr on $115,694 to close, and return on cash invested stands at 20.9% in year one. Equity gained on principal adds $2,252/yr while 5% annual appreciation supports $96,422 over five years. Portfolio math shows five-year ROI at 109.5% and total cumulative return in cash at $126,684. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,611/mo property income against a $1,708/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
7,535 sqft lot
$N/A/sqft
$411 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $349,000 |
| 2024-06-25 | Listing removed | $339,000 |
| 2024-05-31 | Listed for sale | $339,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-23 | N/A | N/A | $267,978 | 10.00% |
| 2023-04-23 | $908.28 | 1.26% | $243,616 | 10.00% |
| 2022-04-23 | $896.95 | N/A | $221,469 | 10.00% |
Listed by: Rebecca Buendia • Keller Williams Fort Worth
Mls Name: NTREIS
Mls ID: #20912715
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
