1010 Commanders Way N, Annapolis, MD, 21409 | $551/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
1830 sft

2429 Plainfield Rd, Baltimore, MD, 21222

3 Bed
3 Bath
2583 sft

124 Nauset Ln, Chester, MD, 21619

4 Bed
3 Bath
2112 sft

8111 Dogwood Rd, Sparrows Point, MD, 21219

2 Bed
3 Bath
1424 sft

7004 Ducketts Ln UNIT 44-3, Elkridge, MD, 21075

Nearby investment properties with comparable prices

2 Bed
2 Bath
1294 sft

4007 Seaside Alder Road Rose #G-8208, Bowie, MD, 20720

3 Bed
3 Bath
1920 sft

7723 Town View Dr, Baltimore, MD, 21222

3 Bed
3 Bath
1626 sft

5814 Clam Cove Rock, Hall, MD, 21661

Investment Property+ 2 more

4 Bed
3 Bath
2000 sft

102 Caswell Ave, Glen Burnie, MD, 21061

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Annapolis at 1010 Commanders Way N, Annapolis, MD, 21409 with 5% annual appreciation on a $418,800 basis while $3,156/mo rent supports operations. Total monthly income totals $3,156/mo and a $2,050/mo payment preserves $551/mo for cash returns. Annual cash flow comes to $6,613/yr on $138,832 deployed, and return on cash invested reaches 24.67% in year one. Equity gained on principal adds $2,702/yr, and five-year appreciation sums $115,707 alongside rental yield of 9.04%. Five-year ROI measures 128.45% and total cumulative return in cash totals $178,334.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,156/mo property income versus a $2,050/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in N/A

N/A lot

$N/A/sqft

No HOA