Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cibolo at 101 Willow Wood, Cibolo, TX, 78108 listed at $267,000 pairs $2,142/mo rent with a $1,307/mo payment to leave $174/mo cash flow. Total monthly income runs $2,142/mo, and annual cash flow reaches $2,086/yr on $88,511 cash to close. Return on cash invested measures 22.27% in year one, and rental yield registers 9.63% at a $267,000 basis. Equity gained on principal adds $1,723/yr, and annual property appreciation at 5% supports $73,767 by year five. Five-year ROI tracks 117.04% and total cumulative return in cash totals $103,591. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,142/mo property income relative to a $1,307/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
0.34 Acres lot
$N/A/sqft
$110 semi-annually HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2025-03-21 | Listed for sale | $267,000 |
| 2021-05-14 | Sold | N/A |
| 2021-04-23 | Pending sale | $229,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-21 | $5043.47 | 2.90% | $258,295 | 1.82% |
| 2023-03-21 | $4901.32 | -12.99% | $253,666 | -3.09% |
| 2022-03-21 | $5633.14 | 33.40% | $261,763 | 27.46% |
Listed by: Joe Gomez • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1851594
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
