101 Waverly WayAthensTX75752
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Athens at 101 Waverly Way, Athens, TX, 75752 uses $99,119 cash to close to unlock $2,136/yr annual cash flow and $178/mo monthly cash flow. Total monthly income runs $2,317/mo, and a $1,463/mo payment keeps the spread at $178/mo. Purchase price stands at $299,000, and rental yield measures 9.3% with $2,317/mo rent. Return on cash invested shows 22.06% in year one, and 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 115.71% and total cumulative return in cash records $114,694. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,317/mo property income covering a $1,463/mo payment rather than investor’s personal income.
Single Family
Built in 1964
0.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75752, Athens, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,549 (100%) |
| Owner Occupied HU | 2,402 (67.7%) |
| Renter Occupied HU | 628 (17.7%) |
| Vacant Housing Units | 519 (14.6%) |
| Median Home Value | $263,065 |
| Average Home Value | $330,310 |
Housing Distribution
Address Breakdown
Residential
3,533
Single Family
3,526
Multi-Family
7
Businesses
90
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices