Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brunswick at 101 Thornhill Dr, Brunswick, GA, 31525 listed at $459,000 pairs $2,114/mo rent with a $2,247/mo payment. Total monthly income runs $2,114/mo. Return on cash invested measures 14.15% in year one, and rental yield registers 5.53% at a $459,000 basis. Equity gained on principal adds $2,962/yr, and annual property appreciation at 5% supports $126,813 by year five. Five-year ROI tracks 72.01% and total cumulative return in cash totals $109,571. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,114/mo property income relative to a $2,247/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1980
0.50 Acres lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 31525, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,779 (100%) |
| Owner Occupied HU | 7,418 (53.8%) |
| Renter Occupied HU | 5,046 (36.6%) |
| Vacant Housing Units | 1,315 ( 9.5%) |
| Median Home Value | $242,674 |
| Average Home Value | $270,144 |
Residential
13,513
Single Family
11,819
Multi-Family
1,694
Businesses
663
Date | Event | Price |
|---|---|---|
| 2024-12-28 | Listed for sale | $459,000 |
| 2021-06-02 | Sold | $335,000 |
| 2021-03-31 | Listed for sale | $349,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-16 | $3327.49 | 8.34% | $130,320 | 10.93% |
| 2022-02-16 | $3071.28 | 50.35% | $117,480 | 37.95% |
| 2021-02-16 | $2042.73 | N/A | $85,160 | N/A |
Listed by: Kathy Shattuck • Duckworth Properties BWK
Mls Name: GIAOR
Mls ID: #1650947
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
