








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Jarrell at 101 Spears Ranch Rd, Jarrell, TX, 76537 generates $4,045/mo in rent, after a $9,592/mo payment. Total monthly income is $4,045/mo. Return on cash invested sits at 1.47% in year one, and rental yield is 2.48% on a $1,959,700 entry. Equity gained on principal adds $12,646/yr, while 5% annual appreciation builds toward $541,429 over five years. Five-year ROI reaches 5.19% and total cumulative return in cash sums $32,930. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,045/mo property income rather than buyer’s personal income.
Single Family
Built in 2012
28.23 Acres lot
$N/A/sqft
$650 semi-annually HOA
Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,016 (100%) |
| Owner Occupied HU | 6,922 (86.4%) |
| Renter Occupied HU | 769 ( 9.6%) |
| Vacant Housing Units | 325 ( 4.1%) |
| Median Home Value | $389,538 |
| Average Home Value | $457,281 |
Residential
7,662
Single Family
7,389
Multi-Family
273
Businesses
333
Date | Event | Price |
|---|---|---|
| 2025-10-01 | Listing removed | $2,295,000 |
| 2025-09-23 | Pending sale | $2,295,000 |
| 2025-09-09 | Contingent | $2,295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $17831.67 | 14.11% | $1,711,554 | 9.42% |
| 2023-10-26 | $15626.63 | -16.35% | $1,564,172 | 6.06% |
| 2022-10-26 | $18681.36 | 27.21% | $1,474,831 | 84.56% |



Listed by: N/A • N/A
Mls Name: Engel & Volkers
Mls Provider:
Mls ID: #5772383