








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,150/mo, and a $2,269/mo payment. Purchase price stands at $463,600, and rental yield measures 8.15% with $3,150/mo rent. Return on cash invested shows 14.17% in year one, and 5% annual appreciation builds toward $128,084 over five years. Five-year ROI reaches 74.92% and total cumulative return in cash records $115,144. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,150/mo property income covering a $2,269/mo payment rather than investor’s personal income.
Condo
Built in 1974
N/A lot
$N/A/sqft
$804 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-08-20 | Listing removed | $499,000 |
| 2025-05-19 | Listed for sale | $499,000 |
| 2024-09-16 | Listing removed | $326,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-01 | $4183.02 | 3.30% | $315,299 | 3.00% |
| 2023-11-01 | $4049.24 | 1.36% | $306,116 | 3.00% |
| 2022-11-01 | $3994.83 | 1.76% | $297,200 | 22.10% |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A