101 Riley Ct #X47L6BMaynardvilleTN37807
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Maynardville at 101 Riley Ct #X47L6B, Maynardville, TN, 37807 uses $109,959 cash to close to unlock $14,459/yr annual cash flow and $1,205/mo monthly cash flow. Total monthly income runs $3,191/mo, and a $1,624/mo payment keeps the spread at $1,205/mo. Purchase price stands at $331,700, and rental yield measures 11.54% with $3,191/mo rent. Return on cash invested shows 33.06% in year one, and 5% annual appreciation builds toward $91,643 over five years. Five-year ROI reaches 173.09% and total cumulative return in cash records $190,324. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,191/mo property income covering a $1,624/mo payment rather than investor’s personal income.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37807, Maynardville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,163 (100%) |
| Owner Occupied HU | 3,345 (64.8%) |
| Renter Occupied HU | 979 (19.0%) |
| Vacant Housing Units | 839 (16.3%) |
| Median Home Value | $207,338 |
| Average Home Value | $254,197 |
Housing Distribution
Address Breakdown
Residential
4,463
Single Family
4,390
Multi-Family
73
Businesses
343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A