Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brunswick at 101 Palm Grove Island Dr, Brunswick, GA, 31525 uses $154,114 cash to close to unlock $12,084/yr annual cash flow and $1,007/mo monthly cash flow. Total monthly income runs $3,836/mo, and a $2,275/mo payment keeps the spread at $1,007/mo. Purchase price stands at $464,900, and rental yield measures 9.9% with $3,836/mo rent. Return on cash invested shows 27.75% in year one, and 5% annual appreciation builds toward $128,443 over five years. Five-year ROI reaches 144.74% and total cumulative return in cash records $223,060. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,836/mo property income covering a $2,275/mo payment rather than investor’s personal income.
Single Family
Built in 1988
0.81 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31525, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,779 (100%) |
| Owner Occupied HU | 7,418 (53.8%) |
| Renter Occupied HU | 5,046 (36.6%) |
| Vacant Housing Units | 1,315 ( 9.5%) |
| Median Home Value | $242,674 |
| Average Home Value | $270,144 |
Residential
13,513
Single Family
11,819
Multi-Family
1,694
Businesses
663
Date | Event | Price |
|---|---|---|
| 2024-08-28 | Listing removed | N/A |
| 2024-08-28 | Price change | $464,900 |
| 2024-08-24 | Listed for sale | $369,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $1753.00 | -19.49% | $119,200 | N/A |
| 2022-10-17 | $2177.27 | -2.86% | $119,200 | 9.68% |
| 2021-10-17 | $2241.34 | N/A | $108,680 | N/A |
Listed by: Jason Wood • Real Broker, LLC
Mls Name: GIAOR
Mls ID: #1648813
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
