101 Old Quarters RdOakhurstTX77359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Oakhurst at 101 Old Quarters Rd, Oakhurst, TX, 77359 priced at $370,000 pairs $3,150/mo rent with $519/mo cash flow after a $1,811/mo payment. Total monthly income equals $3,150/mo, and annual cash flow comes to $6,226/yr on $122,655 invested. Return on cash invested is 24.99% in year one, and rental yield stands at 10.22% on a $370,000 basis. Equity gained on principal adds $2,388/yr, and 5% annual appreciation accumulates to $102,224 by year five. Five-year ROI measures 131.26% and total cumulative return in cash reaches $160,997. For financing, Ziffy Mortgage’s DSCR program evaluates $3,150/mo property income against a $1,811/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1976
6.63 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77359, Oakhurst, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 291 (100%) |
| Owner Occupied HU | 161 (55.3%) |
| Renter Occupied HU | 46 (15.8%) |
| Vacant Housing Units | 84 (28.9%) |
| Median Home Value | $172,794 |
| Average Home Value | $253,261 |
Housing Distribution
Address Breakdown
Residential
234
Single Family
234
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Olsen • eXp Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #69644291
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.