101 N Granite Cir, Folsom, CA, 95630 | $563/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2844 sft

8325 Polo Crosse Ave, Sacramento, CA, 95829

5 Bed
4 Bath
3314 sft

1845 Warwick Pl, El Dorado Hills, CA, 95762

3 Bed
3 Bath
1735 sft

3121 65th St, Sacramento, CA, 95820

3 Bed
2 Bath
1930 sft

120 Winding Canyon Ln, Folsom, CA, 95630

Nearby investment properties with comparable prices

4 Bed
3 Bath
2143 sft

3907 Sunset Harbor Ave, Sacramento, CA, 95835

4 Bed
3 Bath
1935 sft

4795 Lukella Dr, Folsom, CA, 95630

4 Bed
3 Bath
2379 sft

9858 Jeff Handy Dr, Sacramento, CA, 95829

2 Bed
3 Bath
2400 sft

8285 Biscayne Dr, Roseville, CA, 95747

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Folsom at 101 N Granite Cir, Folsom, CA, 95630 priced at $825,000 pairs $5,842/mo rent with $563/mo cash flow after a $4,038/mo payment. Total monthly income equals $5,842/mo, and annual cash flow comes to $6,760/yr on $271,425 invested. Return on cash invested is 22.55% in year one, and rental yield stands at 8.5% on a $825,000 basis. Equity gained on principal adds $5,324/yr, and 5% annual appreciation accumulates to $227,932 by year five. Five-year ROI measures 117.26% and total cumulative return in cash reaches $318,261. For financing, Ziffy Mortgage’s DSCR program evaluates $5,842/mo property income against a $4,038/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1988

3,145 sqft lot

$N/A/sqft

$175 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95630, Folsom, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,418 (100%)
Owner Occupied HU	22,461 (65.3%)
Renter Occupied HU	9,898 (28.8%)
Vacant Housing Units	2,059 ( 6.0%)
Median Home Value	$732,244
Average Home Value	$749,661