101 Frost St W, South Saint Paul, MN, 55075 | $408/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1063 sft

5525 36th Ave S, Minneapolis, MN, 55417

2 Bed
2 Bath
1204 sft

1866 Granite Ave N, Oakdale, MN, 55128

2 Bed
2 Bath
960 sft

5929 Camden Ave N, Brooklyn Center, MN, 55430

1 Bed
1 Bath
1015 sft

5601 Smetana Dr UNIT 111, Minnetonka, MN, 55343

Nearby investment properties with comparable prices

3 Bed
1 Bath
1092 sft

1880 7th St, White Bear Lake, MN, 55110

3 Bed
1 Bath
1064 sft

1176 Lawson Ave E, Saint Paul, MN, 55106

3 Bed
2 Bath
1528 sft

5018 Russell Ave N, Minneapolis, MN, 55430

3 Bed
3 Bath
1540 sft

5617 138th St N, Hugo, MN, 55038

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in South Saint Paul at 101 Frost St W, South Saint Paul, MN, 55075 priced at $335,000 pairs $2,500/mo rent with $408/mo cash flow after a $1,640/mo payment. Total monthly income equals $2,500/mo, and annual cash flow comes to $4,893/yr on $111,053 invested. Return on cash invested is 24.32% in year one, and rental yield stands at 8.96% on a $335,000 basis. Equity gained on principal adds $2,162/yr, and 5% annual appreciation accumulates to $92,554 by year five. Five-year ROI measures 126.55% and total cumulative return in cash reaches $140,540. For financing, Ziffy Mortgage’s DSCR program evaluates $2,500/mo property income against a $1,640/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1957

0.11 sqft lot

$N/A/sqft

No HOA