Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Warner Robins at 101 Fairfield Ct, Warner Robins, GA, 31093 generates $1,491/mo in rent and, after a $808/mo payment, leaves $446/mo in cash flow. Total monthly income is $1,491/mo, and annual cash flow is $5,351/yr on $54,698 invested. Return on cash invested sits at 29.69% in year one, and rental yield is 10.84% on a $165,000 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 155.48% and total cumulative return in cash sums $85,043. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,491/mo property income rather than buyer’s personal income.
Single Family
Built in 1984
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31093, Warner Robins, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,462 (100%) |
| Owner Occupied HU | 6,403 (47.6%) |
| Renter Occupied HU | 5,856 (43.5%) |
| Vacant Housing Units | 1,203 ( 8.9%) |
| Median Home Value | $163,564 |
| Average Home Value | $274,942 |
Residential
12,102
Single Family
11,343
Multi-Family
759
Businesses
943
Date | Event | Price |
|---|---|---|
| 2023-12-27 | Sold | $165,000 |
| 2023-11-06 | Pending sale | $164,900 |
| 2023-11-04 | Listed for sale | $164,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-01 | $1854.64 | 7.75% | $64,960 | 23.59% |
| 2023-11-01 | $1721.18 | 21.50% | $52,560 | 22.80% |
| 2022-11-01 | $1416.59 | 13.23% | $42,800 | 13.23% |
Listed by: Brenda Maddox • New Atlantic Realty Group Inc.
Mls Name: MGMLS
Mls Provider:
Mls ID: #172628
Disclaimer: Listings on this website come from the MGMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any MGMLS Listing contains material that infringes your copyrighted work, please click here to review our DMCA policy and learn how to submit a takedown request. 2025 MGMLS.
