101 Donovan RdWrightsvilleGA31096
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingInvestors approaching the U.S. market with capital-preservation in mind will find 101 Donovan Rd, Wrightsville, GA, 31096 in Wrightsville aligned with their strategy. Rental yield 6.23%. DSCR 1.15 and 6.23% yield provide a sound foundation. Ziffy Mortgage's DSCR program enables non-U.S. residents to acquire without domestic credit. Over five years, 5% appreciation and $2,763/yr in paydown build toward a projected cumulative return of $96,280.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.2% | 6.0% |
| Monthly Cash Flow | $(269) | $200 |
City averages based on Wrightsville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,556 |
| Total Monthly Debt Service | $1,706 |
| DSCR Ratio | 0.91x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2002
30.93 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31096, Wrightsville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,435 (100%) |
| Owner Occupied HU | 1,598 (65.6%) |
| Renter Occupied HU | 567 (23.3%) |
| Vacant Housing Units | 270 (11.1%) |
| Median Home Value | $97,200 |
| Average Home Value | $154,349 |
Housing Distribution
Address Breakdown
Residential
2,353
Single Family
2,280
Multi-Family
73
Businesses
178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2002
30.93 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31096, Wrightsville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,435 (100%) |
| Owner Occupied HU | 1,598 (65.6%) |
| Renter Occupied HU | 567 (23.3%) |
| Vacant Housing Units | 270 (11.1%) |
| Median Home Value | $97,200 |
| Average Home Value | $154,349 |
Housing Distribution
Address Breakdown
Residential
2,353
Single Family
2,280
Multi-Family
73
Businesses
178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices