Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $6,595/mo, and a $9,055/mo payment. Purchase price stands at $1,850,000, and rental yield measures 4.28% with $6,595/mo rent. Return on cash invested shows 7.1% in year one, and 5% annual appreciation builds toward $511,121 over five years. Five-year ROI reaches 35.33% and total cumulative return in cash records $211,777. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,595/mo property income covering a $9,055/mo payment rather than investor’s personal income.
Single Family
Built in 2018
0.70 Acres lot
$N/A/sqft
$820 annually HOA
Neighborhood data shown for ZIP Code: 78657, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,411 (100%) |
| Owner Occupied HU | 2,766 (51.1%) |
| Renter Occupied HU | 668 (12.3%) |
| Vacant Housing Units | 1,977 (36.5%) |
| Median Home Value | $484,739 |
| Average Home Value | $688,625 |
Residential
4,144
Single Family
4,142
Multi-Family
2
Businesses
318
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $1,850,000 |
| 2024-07-18 | Sold | N/A |
| 2024-06-25 | Pending sale | $1,750,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-04 | N/A | N/A | $1,031,432 | 10.00% |
| 2023-04-04 | $9976.08 | -7.92% | $937,665 | 10.00% |
| 2022-04-04 | $10834.49 | 5.54% | $852,423 | 10.00% |
Listed by: Betsy Smith • Christie's Int'l Real Estate
Mls Name: HLMLS
Mls Provider:
Mls ID: #172759
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
