








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Kingsland at 3320 River Oaks Drive, Kingsland, TX, 78639 generates $1,560/mo in rent, after a $7,709/mo payment. Total monthly income is $1,560/mo. Return on cash invested sits at -2.3% in year one, and rental yield is 1.19% on a $1,575,000 entry. Equity gained on principal adds $10,163/yr, while 5% annual appreciation builds toward $435,143 over five years. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,560/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78639, Kingsland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,862 (100%) |
| Owner Occupied HU | 3,061 (52.2%) |
| Renter Occupied HU | 1,088 (18.6%) |
| Vacant Housing Units | 1,713 (29.2%) |
| Median Home Value | $322,823 |
| Average Home Value | $453,524 |
Residential
4,516
Single Family
4,337
Multi-Family
179
Businesses
430
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $1,575,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | N/A | N/A | $1,113,370 | 20.29% |
| 2023-04-18 | $11401.95 | -9.66% | $925,550 | 4.87% |
| 2022-04-18 | $12620.91 | 3.50% | $882,600 | 7.53% |



Listed by: Greg Gaynor • Fokus Waterfront
Mls Name: HLMLS
Mls Provider:
Mls ID: #172957
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.