10091 Mooney Flat Rd, Smartsville, CA, 95977 | $132/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2186 sft

320 Hubbard Rd, Grass Valley, CA, 95945

2 Bed
1 Bath
1249 sft

15945 Vandevere Rd, Grass Valley, CA, 95949

3 Bed
3 Bath
2046 sft

13220 Avelina Way, Grass Valley, CA, 95945

3 Bed
2 Bath
2000 sft

13339 Fawn Hill Dr, Grass Valley, CA, 95945

Nearby investment properties with comparable prices

Plan 3 Plan, Abby Ranch at Alexander Point

4 Bed
5 Bath
2082 sft

Plan 3 Plan, Abby Ranch at Alexander Point, Olivehurst, CA, 95961

3 Bed
2 Bath
1844 sft

1889 Tumber Way, Yuba City, CA, 95993

4 Bed
3 Bath
2174 sft

521 Shanghai Bend Rd, Yuba City, CA, 95991

4 Bed
3 Bath
1892 sft

1633 Hansen Ranch Rd, Olivehurst, CA, 95961

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Smartsville at 10091 Mooney Flat Rd, Smartsville, CA, 95977 uses $197,071 cash to close to unlock $1,587/yr annual cash flow and $132/mo monthly cash flow. Total monthly income runs $3,838/mo, and a $2,932/mo payment keeps the spread at $132/mo. Purchase price stands at $599,000, and rental yield measures 7.69% with $3,838/mo rent. Return on cash invested shows 20.87% in year one, and 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 107.94% and total cumulative return in cash records $212,722. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,838/mo property income covering a $2,932/mo payment rather than investor’s personal income.

Multi Family

Built in 1940

3.72 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95977, Smartville, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	789 (100%)
Owner Occupied HU	600 (76.0%)
Renter Occupied HU	117 (14.8%)
Vacant Housing Units	72 ( 9.1%)
Median Home Value	$619,845
Average Home Value	$800,579