1009 South End RoadNorth HeroVT05474
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Hero at 1009 South End Road, North Hero, VT, 05474 priced at $699,900 pairs $4,733/mo rent with $76/mo cash flow after a $3,426/mo payment. Total monthly income equals $4,733/mo, and annual cash flow comes to $916/yr on $230,267 invested. Return on cash invested is 20.46% in year one, and rental yield stands at 8.11% on a $699,900 basis. Equity gained on principal adds $4,516/yr, and 5% annual appreciation accumulates to $193,369 by year five. Five-year ROI measures 106.38% and total cumulative return in cash reaches $244,952. For financing, Ziffy Mortgage’s DSCR program evaluates $4,733/mo property income against a $3,426/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1917
2.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05474, North Hero, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 980 (100%) |
| Owner Occupied HU | 397 (40.5%) |
| Renter Occupied HU | 32 ( 3.3%) |
| Vacant Housing Units | 551 (56.2%) |
| Median Home Value | $486,232 |
| Average Home Value | $602,594 |
Housing Distribution
Address Breakdown
Residential
516
Single Family
516
Multi-Family
0
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Franz Rosenberger • Coldwell Banker Islands Realty
Mls Name: PrimeMLS
Mls ID: #5039390