184 Colchester Point RoadColchesterVT05446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Colchester at 184 Colchester Point Road, Colchester, VT, 05446 earns $539/mo cash flow from $4,032/mo rent with a $2,570/mo payment. Total monthly income totals $4,032/mo, and annual cash flow totals $6,466/yr on $172,725 capital. ROI tracks 23.8% on current figures, and rental yield reads 9.22% at a $525,000 purchase. Equity gained on principal adds $3,388/yr, and 5% annual appreciation supports $145,048 over five years. Five-year ROI reaches 124.3% and total cumulative return in cash sums $214,701. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,032/mo property income instead of your personal income.
Single Family
Built in 1970
1.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05446, Colchester, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,960 (100%) |
| Owner Occupied HU | 5,376 (67.5%) |
| Renter Occupied HU | 1,892 (23.8%) |
| Vacant Housing Units | 692 ( 8.7%) |
| Median Home Value | $480,150 |
| Average Home Value | $541,069 |
Housing Distribution
Address Breakdown
Residential
7,427
Single Family
7,273
Multi-Family
154
Businesses
633
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chelsea Rublee • Prime Real Estate
Mls Name: PrimeMLS
Mls ID: #5051412