1009 Kelley LnTuscolaTX79562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tuscola at 1009 Kelley Ln, Tuscola, TX, 79562 offers $3,137/mo rent that, after a $1,180/mo payment, leaves $1,423/mo cash flow. Total monthly income is $3,137/mo, and annual cash flow is $17,070/yr on $79,928 cash. Return on cash invested measures 41.27% in year one, and rental yield stands at 15.61% at a $241,110 entry. Equity gained on principal adds $1,556/yr while 5% annual appreciation compounds into $66,614 by year five. Five-year ROI records 218.6% and total cumulative return in cash reaches $174,723. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,137/mo property income versus a $1,180/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
8,886 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79562, Tuscola, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,129 (100%) |
| Owner Occupied HU | 1,727 (81.1%) |
| Renter Occupied HU | 194 ( 9.1%) |
| Vacant Housing Units | 208 ( 9.8%) |
| Median Home Value | $326,433 |
| Average Home Value | $376,768 |
Housing Distribution
Address Breakdown
Residential
2,178
Single Family
2,178
Multi-Family
0
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Destry Gideon • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20715251
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.