Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Justin at 1008 Sagewood Dr, Justin, TX, 76247 priced at $415,000 pairs $4,493/mo rent with $1,434/mo cash flow after a $2,031/mo payment. Total monthly income equals $4,493/mo, and annual cash flow comes to $17,203/yr on $137,573 invested. Return on cash invested is 32.41% in year one, and rental yield stands at 12.99% on a $415,000 basis. Equity gained on principal adds $2,678/yr, and 5% annual appreciation accumulates to $114,657 by year five. Five-year ROI measures 171.45% and total cumulative return in cash reaches $235,869. For financing, Ziffy Mortgage’s DSCR program evaluates $4,493/mo property income against a $2,031/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2019
7,383 sqft lot
$N/A/sqft
$400 semi-annually HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $415,000 |
| 2024-07-09 | Listed for sale | $427,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $7391.68 | -13.82% | $439,387 | 31.02% |
| 2022-08-15 | $8576.94 | 5.78% | $335,354 | 9.55% |
| 2021-08-15 | $8108.46 | 3.42% | $306,133 | 6.43% |
Listed by: Margie Zwart • MARK SPAIN REAL ESTATE
Mls Name: NTREIS
Mls ID: #20663647
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
