Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1008 Crystal Oak Ln, Arlington, TX, 76005 at $749,000 posts ROI 27.88% with $1,606/mo cash flow from $7,076/mo rent. Total monthly income equals $7,076/mo, and annual cash flow records $19,275/yr on $246,421 to close. Return on cash invested measures 27.88% and rental yield reads 11.34% at the current $749,000. Equity gained on principal adds $4,833/yr, and 5% annual appreciation supports $206,935 by year five. Five-year ROI prints 147.05% and total cumulative return in cash totals $362,356.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $7,076/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2013
8,058 sqft lot
$N/A/sqft
$245 quarterly HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Listed for sale | $749,000 |
| 2023-01-13 | Listing removed | N/A |
| 2022-11-07 | Price change | $774,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $13176.72 | -6.47% | $677,216 | 22.20% |
| 2022-08-13 | $14088.92 | 5.59% | $554,196 | 16.69% |
| 2021-08-13 | $13343.53 | 5.06% | $474,910 | 6.95% |
Listed by: Blake Edwards • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20697762
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
