1008 20th St, Gothenburg, NE, 69138 | $968/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1500 sft

77191 Highway 47, Gothenburg, NE, 69138

4 Bed
3 Bath
4491 sft

2201 Papio Ln, Cozad, NE, 69130

Nearby investment properties with comparable prices

3 Bed
2 Bath
1861 sft

1710 B St, Cozad, NE, 69130

3 Bed
2 Bath
1629 sft

1816 B St, Cozad, NE, 69130

3 Bed
2 Bath
1200 sft

2305 23rd Pl, Gothenburg, NE, 69138

3 Bed
3 Bath
3548 sft

G 1900th Ave, Gothenburg, NE, 69138

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gothenburg at 1008 20th St, Gothenburg, NE, 69138 earns $968/mo cash flow from $3,420/mo rent with a $1,777/mo payment. Total monthly income totals $3,420/mo, and annual cash flow totals $11,621/yr on $120,335 capital. ROI tracks 29.57% on current figures, and rental yield reads 11.31% at a $363,000 purchase. Equity gained on principal adds $2,342/yr, and 5% annual appreciation supports $100,290 over five years. Five-year ROI reaches 155.4% and total cumulative return in cash sums $186,999. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,420/mo property income instead of your personal income.

Single Family

Built in 1945

10,010 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 69138, Gothenburg, NE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,001 (100%)
Owner Occupied HU	1,278 (63.9%)
Renter Occupied HU	495 (24.7%)
Vacant Housing Units	228 (11.4%)
Median Home Value	$225,862
Average Home Value	$259,689