Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Seal Rock at 10076 NW Swallow St, Seal Rock, OR, 97376 generates $1,897/mo in rent and, after a $1,370/mo payment, leaves $207/mo in cash flow. Total monthly income is $1,897/mo, and annual cash flow is $2,488/yr on $92,820 invested. Return on cash invested sits at 22.59% in year one, and rental yield is 8.13% on a $280,000 entry. Equity gained on principal adds $1,807/yr, while 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 117.04% and total cumulative return in cash sums $108,633. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,897/mo property income rather than buyer’s personal income.
Manufactured
Built in 1957
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97376, Seal Rock, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,057 (100%) |
| Owner Occupied HU | 679 (64.2%) |
| Renter Occupied HU | 107 (10.1%) |
| Vacant Housing Units | 271 (25.6%) |
| Median Home Value | $427,055 |
| Average Home Value | $526,392 |
Residential
563
Single Family
562
Multi-Family
1
Businesses
2
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jessica Hawkes • Advantage Real Estate
Mls Name: OCMLS
Mls ID: #25-1286
